Deutsche Bank Aktiengesellschaft (DBK)

Basic

  • Market Cap

    €22.03B

  • EV

    —

  • Shares Out

    1,992.9M

  • Revenue

    €27.17B

  • Employees

    89,260

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    21.18%

  • Net

    19.59%

  • FCF

    -54.4%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    0.89%

  • ROCE

    —

  • ROIC

    0.24%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €13.41

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €13.09

  • Earnings (Dil)

    €2.27

  • FCF

    -€6.65

  • Book Value

    €35.89

Growth (CAGR)

  • Rev 3Yr

    7.17%

  • Rev 5Yr

    1.64%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    45.24%

  • Dil EPS 5Yr

    18.71%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    3.95%

  • EBITDA Fwd 2Yr

    -36.8%

  • EPS Fwd 2Yr

    -1.6%

  • EPS LT Growth Est

    16.4%

Dividends

  • Yield

    —

  • Payout

    12.9%

  • DPS

    €0.3

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    22.22%

  • DPS Growth 10Yr

    -8.76%

  • DPS Growth Fwd 2Yr

    49.18%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

24,718.0

25,208.0

17,806.0

16,599.0

24,299.0

40,013.0

Interest Income, Total

24,718.0

25,208.0

17,806.0

16,599.0

24,299.0

40,013.0

Interest On Deposits

11,402.0

11,458.0

6,280.0

5,444.0

10,649.0

25,897.0

Interest Expense, Total

11,402.0

11,458.0

6,280.0

5,444.0

10,649.0

25,897.0

Net Interest Income

13,316.0

13,750.0

11,526.0

11,155.0

13,650.0

14,116.0

Income From Trading Activities

1,209.0

193.0

2,465.0

3,045.0

2,999.0

3,998.0

Gain (Loss) on Sale of Assets

141.0

4.0

-59.0

10.0

404.0

404.0

Gain (Loss) on Sale of Invest. & Securities

319.0

263.0

634.0

238.0

-218.0

-158.0

Income (Loss) on Equity Invest.

219.0

110.0

120.0

98.0

152.0

-53.0

Total Other Non Interest Income

10,114.0

8,844.0

9,342.0

10,865.0

10,224.0

10,230.0

Non Interest Income, Total

12,002.0

9,414.0

12,502.0

14,256.0

13,561.0

14,421.0

Revenues Before Provison For Loan Losses

25,318.0

23,164.0

24,028.0

25,411.0

27,211.0

28,537.0

Provision For Loan Losses

525.0

723.0

1,792.0

515.0

1,226.0

1,368.0

Total Revenues

24,793.0

22,441.0

22,236.0

24,896.0

25,985.0

27,169.0

Total Revenues % Chg.

-4.4%

-9.5%

-0.9%

12.0%

4.4%

7.0%

Salaries And Other Employee Benefits

11,253.0

10,554.0

10,096.0

9,920.0

10,278.0

10,498.0

Selling General & Admin Expenses, Total

11,759.0

11,223.0

9,986.0

9,707.0

9,630.0

10,213.0

Total Other Non Interest Expense

2.0

—

—

2.0

—

2.0

Non Interest Expense, Total

23,014.0

21,777.0

20,082.0

19,629.0

19,908.0

20,713.0

EBT, Excl. Unusual Items

1,779.0

664.0

2,154.0

5,267.0

6,077.0

6,456.0

Restructuring Charges

-360.0

-1,789.0

-975.0

-1,264.0

-14.0

-233.0

Impairment of Goodwill

—

-1,037.0

—

-5.0

—

—

Asset Writedown

—

—

—

-143.0

-55.0

-55.0

Legal Settlements

-88.0

-473.0

-158.0

-466.0

-413.0

-413.0

EBT, Incl. Unusual Items

1,331.0

-2,635.0

1,021.0

3,389.0

5,595.0

5,755.0

Income Tax Expense

989.0

2,630.0

397.0

880.0

-64.0

315.0

Earnings From Continuing Operations

342.0

-5,265.0

624.0

2,509.0

5,659.0

5,440.0

Minority Interest

-75.0

-125.0

-129.0

-144.0

-134.0

-117.0

Net Income

267.0

-5,390.0

495.0

2,365.0

5,525.0

5,323.0

Preferred Dividend and Other Adjustments

292.0

330.0

349.0

363.0

479.0

498.0

Net Income to Common Incl Extra Items

-25.0

-5,720.0

146.0

2,002.0

5,046.0

4,825.0

Net Income to Common Excl. Extra Items

-25.0

-5,720.0

146.0

2,002.0

5,046.0

4,825.0

Total Shares Outstanding

2,065.4

2,066.1

2,065.4

2,066.1

2,037.8

2,009.3

Weighted Avg. Shares Outstanding

2,102.2

2,110.0

2,108.2

2,096.5

2,084.9

2,074.9

Weighted Avg. Shares Outstanding Dil

2,102.2

2,110.0

2,170.1

2,143.2

2,125.6

2,113.9

EPS

-0.0

-2.7

0.1

1.0

2.4

2.3

EPS Diluted

-0.0

-2.7

0.1

0.9

2.4

2.3