Deutsche Post AG (DHL)

Basic

  • Market Cap

    €53.62B

  • EV

    €71.96B

  • Shares Out

    1,183.74M

  • Revenue

    €84.53B

  • Employees

    589,184

Margins

  • Gross

    16.54%

  • EBITDA

    9.92%

  • Operating

    7.27%

  • Pre-Tax

    7%

  • Net

    4.77%

  • FCF

    7%

Returns (5Yr Avg)

  • ROA

    5.7%

  • ROE

    21.98%

  • ROCE

    13.54%

  • ROIC

    8.26%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €47.47

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €70.81

  • Earnings (Dil)

    €3.32

  • FCF

    €4.86

  • Book Value

    €19.56

Growth (CAGR)

  • Rev 3Yr

    9.25%

  • Rev 5Yr

    6.81%

  • Rev 10Yr

    4.29%

  • Dil EPS 3Yr

    18.12%

  • Dil EPS 5Yr

    14.88%

  • Dil EPS 10Yr

    8.76%

  • Rev Fwd 2Yr

    -5.51%

  • EBITDA Fwd 2Yr

    -5.61%

  • EPS Fwd 2Yr

    -12.29%

  • EPS LT Growth Est

    4.37%

Dividends

  • Yield

    —

  • Payout

    54.78%

  • DPS

    €1.85

  • DPS Growth 3Yr

    17.17%

  • DPS Growth 5Yr

    9.98%

  • DPS Growth 10Yr

    10.21%

  • DPS Growth Fwd 2Yr

    1.24%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

61,550.0

63,341.0

66,716.0

81,747.0

94,436.0

84,186.0

Other Revenues, Total

219.0

247.0

378.0

301.0

340.0

340.0

Total Revenues

61,769.0

63,588.0

67,094.0

82,048.0

94,776.0

84,526.0

Total Revenues % Chg.

1.8%

2.9%

5.5%

22.3%

15.5%

-10.4%

Cost of Goods Sold, Total

52,217.0

53,554.0

55,572.0

67,474.0

78,968.0

70,548.0

Gross Profit

9,552.0

10,034.0

11,522.0

14,574.0

15,808.0

13,978.0

Selling General & Admin Expenses, Total

374.0

371.0

331.0

433.0

398.0

398.0

Depreciation & Amortization

3,276.0

3,640.0

3,722.0

3,768.0

4,130.0

4,352.0

Other Operating Expenses

3,098.0

3,164.0

2,737.0

2,798.0

3,264.0

3,080.0

Other Operating Expenses, Total

6,748.0

7,175.0

6,790.0

6,999.0

7,792.0

7,830.0

Operating Income

2,804.0

2,859.0

4,732.0

7,575.0

8,016.0

6,148.0

Interest Expense, Total

-531.0

-588.0

-545.0

-525.0

-628.0

-719.0

Interest And Investment Income

64.0

100.0

74.0

101.0

180.0

156.0

Net Interest Expenses

-467.0

-488.0

-471.0

-424.0

-448.0

-563.0

Income (Loss) On Equity Invest.

-2.0

-8.0

-34.0

32.0

-39.0

-16.0

Currency Exchange Gains (Loss)

-21.0

3.0

-72.0

-49.0

-82.0

-153.0

Other Non Operating Income (Expenses)

273.0

249.0

333.0

228.0

415.0

415.0

EBT, Excl. Unusual Items

2,587.0

2,615.0

4,488.0

7,362.0

7,862.0

5,831.0

Restructuring Charges

-550.0

—

—

—

—

—

Impairment of Goodwill

—

-4.0

-13.0

—

—

—

Gain (Loss) On Sale Of Investments

-26.0

-12.0

-18.0

-27.0

-31.0

-31.0

Gain (Loss) On Sale Of Assets

468.0

897.0

-53.0

-1.0

87.0

87.0

Asset Writedown

-16.0

-40.0

-95.0

—

-47.0

-13.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

123.0

18.0

-138.0

25.0

40.0

40.0

EBT, Incl. Unusual Items

2,586.0

3,474.0

4,171.0

7,359.0

7,911.0

5,914.0

Income Tax Expense

362.0

698.0

995.0

1,936.0

2,194.0

1,656.0

Earnings From Continuing Operations

2,224.0

2,776.0

3,176.0

5,423.0

5,717.0

4,258.0

Minority Interest

-149.0

-153.0

-197.0

-370.0

-358.0

-227.0

Net Income

2,075.0

2,623.0

2,979.0

5,053.0

5,359.0

4,031.0

Net Income to Common Incl Extra Items

2,075.0

2,623.0

2,979.0

5,053.0

5,359.0

4,031.0

Net Income to Common Excl. Extra Items

2,075.0

2,623.0

2,979.0

5,053.0

5,359.0

4,031.0

Total Shares Outstanding

1,232.9

1,235.5

1,239.1

1,223.8

1,198.7

1,186.8

Weighted Avg. Shares Outstanding

1,230.1

1,234.1

1,236.9

1,232.5

1,214.0

1,193.7

Weighted Avg. Shares Outstanding Dil

1,251.9

1,257.0

1,265.5

1,262.1

1,238.5

1,217.2

EPS

1.7

2.1

2.4

4.1

4.4

3.4

EPS Diluted

1.7

2.1

2.4

4.0

4.3

3.3

EBITDA

4,155.0

4,401.0

6,444.0

9,424.0

10,028.0

8,382.0