Select a metric from the list below to chart it
Metric | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
|---|---|---|---|---|---|---|
Total Revenues | 43,700.0 | 46,244.0 | 36,013.0 | 39,764.0 | 50,945.0 | 55,723.0 |
Total Revenues % Chg. | — | 5.8% | -22.1% | 10.4% | 28.1% | 17.3% |
Cost of Goods Sold, Total | 35,445.0 | 37,596.0 | 30,531.0 | 32,452.0 | 41,337.0 | 44,088.0 |
Gross Profit | 8,255.0 | 8,648.0 | 5,482.0 | 7,312.0 | 9,608.0 | 11,635.0 |
Selling General & Admin Expenses, Total | 4,305.0 | 4,775.0 | 4,174.0 | 4,348.0 | 4,893.0 | 5,389.0 |
R&D Expenses | 1,509.0 | 1,662.0 | 1,423.0 | 1,381.0 | 1,617.0 | 1,749.0 |
Other Operating Expenses | -191.0 | -597.0 | -509.0 | -480.0 | -520.0 | -566.0 |
Other Operating Expenses, Total | 5,623.0 | 5,840.0 | 5,088.0 | 5,249.0 | 5,990.0 | 6,572.0 |
Operating Income | 2,632.0 | 2,808.0 | 394.0 | 2,063.0 | 3,618.0 | 5,063.0 |
Interest Expense, Total | -199.0 | -204.0 | -142.0 | -108.0 | -190.0 | -228.0 |
Interest And Investment Income | 74.0 | 131.0 | 62.0 | 73.0 | 198.0 | 351.0 |
Net Interest Expenses | -125.0 | -73.0 | -80.0 | -35.0 | 8.0 | 123.0 |
Income (Loss) On Equity Invest. | 41.0 | -2.0 | 47.0 | 106.0 | -226.0 | -151.0 |
Other Non Operating Income (Expenses) | 5.0 | -88.0 | -44.0 | 80.0 | 90.0 | -131.0 |
EBT, Excl. Unusual Items | 2,553.0 | 2,645.0 | 317.0 | 2,214.0 | 3,490.0 | 4,904.0 |
Restructuring Charges | — | — | — | -141.0 | -224.0 | -224.0 |
Impairment of Goodwill | — | — | — | -40.0 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | 624.0 | — | — |
Gain (Loss) On Sale Of Assets | -2.0 | -14.0 | 17.0 | 617.0 | 16.0 | 16.0 |
Other Unusual Items | — | — | — | — | 167.0 | -5.0 |
EBT, Incl. Unusual Items | 2,551.0 | 2,631.0 | 334.0 | 3,274.0 | 3,449.0 | 4,691.0 |
Income Tax Expense | 712.0 | 881.0 | 465.0 | 891.0 | 686.0 | 1,383.0 |
Earnings From Continuing Operations | 1,839.0 | 1,750.0 | -131.0 | 2,383.0 | 2,763.0 | 3,308.0 |
Minority Interest | -31.0 | -19.0 | -12.0 | -36.0 | -98.0 | -206.0 |
Net Income | 1,808.0 | 1,731.0 | -143.0 | 2,347.0 | 2,665.0 | 3,102.0 |
Net Income to Common Incl Extra Items | 1,808.0 | 1,731.0 | -143.0 | 2,347.0 | 2,665.0 | 3,102.0 |
Net Income to Common Excl. Extra Items | 1,808.0 | 1,731.0 | -143.0 | 2,347.0 | 2,665.0 | 3,102.0 |
Total Shares Outstanding | 823.0 | 823.0 | 823.0 | 823.0 | 823.0 | 817.1 |
Weighted Avg. Shares Outstanding | 823.0 | 823.0 | 823.0 | 823.0 | 823.0 | 823.0 |
Weighted Avg. Shares Outstanding Dil | 823.0 | 823.0 | 823.0 | 823.0 | 823.0 | 823.0 |
EPS | 2.2 | 2.1 | -0.2 | 2.9 | 3.2 | 3.8 |
EPS Diluted | 2.2 | 2.1 | -0.2 | 2.9 | 3.2 | 3.8 |
EBITDA | 3,566.0 | 3,712.0 | 1,307.0 | 2,847.0 | 4,420.0 | 5,869.0 |