Login/Sign Up

E.ON SE (EOAN)

Basic

  • Market Cap

    €28.44B

  • EV

    €64.3B

  • Shares Out

    2,610.38M

  • Revenue

    €116.32B

  • Employees

    71,389

Margins

  • Gross

    30.97%

  • EBITDA

    2.73%

  • Operating

    0.34%

  • Pre-Tax

    1.32%

  • Net

    0.57%

  • FCF

    2.43%

Returns (5Yr Avg)

  • ROA

    2.08%

  • ROE

    21.95%

  • ROCE

    4.63%

  • ROIC

    3.17%

Valuation (TTM)

  • P/E

    46.76

  • P/B

    1.81

  • EV/Sales

    0.55

  • EV/EBITDA

    15.44

  • EV/FCF

    34.3

  • EV/Gross Profit

    1.78

Valuation (NTM)

  • Price Target

    €12.68

  • P/E

    10

  • EV/Sales

    0.56

  • EV/EBITDA

    7.49

  • EV/FCF

    274.32

Per Share

  • Rev

    €44.58

  • Earnings (Dil)

    €0.25

  • FCF

    €1.08

  • Book Value

    €5.85

Growth (CAGR)

  • Rev 3Yr

    27.42%

  • Rev 5Yr

    28.2%

  • Rev 10Yr

    -1.24%

  • Dil EPS 3Yr

    2.08%

  • Dil EPS 5Yr

    -29.23%

  • Dil EPS 10Yr

    -15.62%

  • Rev Fwd 2Yr

    -4.57%

  • EBITDA Fwd 2Yr

    2.14%

  • EPS Fwd 2Yr

    -1.85%

  • EPS LT Growth Est

    -1.89%

Dividends

  • Yield

    4.82%

  • Payout

    225.19%

  • DPS

    €0.51

  • DPS Growth 3Yr

    3.5%

  • DPS Growth 5Yr

    11.2%

  • DPS Growth 10Yr

    -7.4%

  • DPS Growth Fwd 2Yr

    4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

29,790.0

41,290.0

61,624.0

78,119.0

116,657.0

116,323.0

Total Revenues % Chg.

-21.2%

38.6%

49.2%

26.8%

49.3%

18.7%

Cost of Goods Sold, Total

22,619.0

31,559.0

47,105.0

78,074.0

108,501.0

80,292.0

Gross Profit

7,171.0

9,731.0

14,519.0

45.0

8,156.0

36,031.0

Selling General & Admin Expenses, Total

2,764.0

3,532.0

5,523.0

5,638.0

5,631.0

5,886.0

Depreciation & Amortization

1,460.0

2,159.0

3,762.0

3,725.0

3,328.0

3,309.0

Other Operating Expenses

106.0

2,397.0

2,601.0

-16,552.0

-682.0

26,436.0

Other Operating Expenses, Total

4,330.0

8,088.0

11,886.0

-7,189.0

8,277.0

35,631.0

Operating Income

2,841.0

1,643.0

2,633.0

7,234.0

-121.0

400.0

Interest Expense, Total

-1,174.0

-1,604.0

-1,295.0

-1,527.0

-1,574.0

-1,690.0

Interest And Investment Income

523.0

1,032.0

670.0

770.0

2,348.0

1,614.0

Net Interest Expenses

-651.0

-572.0

-625.0

-757.0

774.0

-76.0

Income (Loss) On Equity Invest.

313.0

479.0

426.0

672.0

272.0

594.0

Currency Exchange Gains (Loss)

-20.0

-97.0

473.0

-736.0

230.0

-172.0

Other Non Operating Income (Expenses)

53.0

—

—

—

—

—

EBT, Excl. Unusual Items

2,536.0

1,453.0

2,907.0

6,413.0

1,155.0

746.0

Restructuring Charges

-64.0

-819.0

-656.0

-511.0

-88.0

-88.0

Merger & Related Restructuring Charges

—

—

-2.0

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

972.0

432.0

23.0

308.0

230.0

161.0

Gain (Loss) On Sale Of Assets

-45.0

36.0

313.0

110.0

750.0

750.0

Asset Writedown

-115.0

-330.0

-404.0

-197.0

-50.0

-34.0

Legal Settlements

—

—

—

—

—

—

EBT, Incl. Unusual Items

3,284.0

772.0

2,181.0

6,123.0

1,997.0

1,535.0

Income Tax Expense

46.0

43.0

871.0

818.0

-245.0

687.0

Earnings From Continuing Operations

3,238.0

729.0

1,310.0

5,305.0

2,242.0

848.0

Earnings Of Discontinued Operations

286.0

1,063.0

-40.0

—

—

70.0

Minority Interest

-301.0

-242.0

-253.0

-614.0

-411.0

-257.0

Net Income

3,223.0

1,550.0

1,017.0

4,691.0

1,831.0

661.0

Net Income to Common Incl Extra Items

3,223.0

1,550.0

1,017.0

4,691.0

1,831.0

661.0

Net Income to Common Excl. Extra Items

2,937.0

487.0

1,057.0

4,691.0

1,831.0

591.0

Total Shares Outstanding

2,167.1

2,607.4

2,607.4

2,609.0

2,610.4

2,610.4

Weighted Avg. Shares Outstanding

2,167.0

2,293.0

2,607.0

2,608.0

2,609.0

2,609.5

Weighted Avg. Shares Outstanding Dil

2,167.0

2,293.0

2,607.0

2,608.0

2,609.0

2,609.5

EPS

1.5

0.7

0.4

1.8

0.7

0.3

EPS Diluted

1.5

0.7

0.4

1.8

0.7

0.3

EBITDA

4,229.0

3,497.0

5,887.0

10,451.0

2,675.0

3,177.0