Münchener Rückversicherungs-Gesellschaft Aktiengesellschaft in München (MUV2)

Basic

  • Market Cap

    €52.98B

  • EV

    €52.36B

  • Shares Out

    135.96M

  • Revenue

    €69.42B

  • Employees

    42,562

Margins

  • Gross

    31.68%

  • EBITDA

    7.45%

  • Operating

    6.86%

  • Pre-Tax

    5.29%

  • Net

    4.12%

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    0.73%

  • ROE

    8.96%

  • ROCE

    1.8%

  • ROIC

    1.03%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €394.57

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €507.26

  • Earnings (Dil)

    €20.92

  • FCF

    —

  • Book Value

    €202.84

Growth (CAGR)

  • Rev 3Yr

    6.19%

  • Rev 5Yr

    5.49%

  • Rev 10Yr

    1.75%

  • Dil EPS 3Yr

    34.17%

  • Dil EPS 5Yr

    3.95%

  • Dil EPS 10Yr

    3.75%

  • Rev Fwd 2Yr

    0.2%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    22.22%

  • EPS LT Growth Est

    11.99%

Dividends

  • Yield

    —

  • Payout

    55.45%

  • DPS

    €11.6

  • DPS Growth 3Yr

    5.78%

  • DPS Growth 5Yr

    6.17%

  • DPS Growth 10Yr

    5.18%

  • DPS Growth Fwd 2Yr

    7.25%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Premiums and Annuity Revenues

45,735.0

48,280.0

51,223.0

55,202.0

63,462.0

64,453.0

Total Interest And Dividend Income

5,126.0

6,327.0

5,607.0

5,379.0

3,050.0

2,621.0

Gain (Loss) on Sale of Investments, Total

528.0

2,470.0

1,741.0

2,677.0

807.0

2,109.0

Other Revenues, Total

322.0

446.0

384.0

219.0

52.0

236.0

Total Revenues

51,711.0

57,523.0

58,955.0

63,477.0

67,371.0

69,419.0

Total Revenues % Chg.

-7.4%

11.2%

2.5%

7.7%

6.1%

20.8%

Policy Benefits

35,116.0

39,685.0

43,077.0

45,383.0

46,957.0

47,424.0

Selling General & Admin Expenses, Total

12,587.0

13,056.0

12,815.0

13,674.0

15,907.0

16,400.0

Other Operating Expenses

167.0

1,195.0

949.0

756.0

809.0

831.0

Total Operating Expenses

47,870.0

53,936.0

56,841.0

59,813.0

63,673.0

64,655.0

Operating Income

3,841.0

3,587.0

2,114.0

3,664.0

3,698.0

4,764.0

Interest Expense, Total

-311.0

-375.0

-350.0

-352.0

-295.0

-284.0

Currency Exchange Gains (Loss)

-39.0

73.0

-200.0

262.0

676.0

-539.0

Other Non Operating Income (Expenses)

-502.0

11.0

26.0

-1.0

-4.0

-196.0

EBT, Excl. Unusual Items

2,989.0

3,296.0

1,590.0

3,573.0

4,075.0

3,745.0

Restructuring Charges

-90.0

-60.0

-51.0

-57.0

-25.0

-25.0

Impairment of Goodwill

—

—

—

—

—

—

Asset Writedown

-47.0

-46.0

-59.0

-32.0

-51.0

-51.0

EBT, Incl. Unusual Items

2,852.0

3,190.0

1,480.0

3,484.0

3,999.0

3,669.0

Income Tax Expense

576.0

483.0

269.0

552.0

580.0

825.0

Earnings From Continuing Operations

2,276.0

2,707.0

1,211.0

2,932.0

3,419.0

2,844.0

Minority Interest

34.0

17.0

—

1.0

13.0

19.0

Net Income

2,310.0

2,724.0

1,211.0

2,933.0

3,432.0

2,863.0

Net Income to Common Incl Extra Items

2,310.0

2,724.0

1,211.0

2,933.0

3,432.0

2,863.0

Net Income to Common Excl. Extra Items

2,310.0

2,724.0

1,211.0

2,933.0

3,432.0

2,863.0

Total Shares Outstanding

145.8

141.5

140.1

140.1

137.6

135.7

Weighted Avg. Shares Outstanding

148.7

143.6

140.3

140.1

139.4

136.9

Weighted Avg. Shares Outstanding Dil

148.7

143.6

140.3

140.1

139.4

136.9

EPS

15.5

19.0

8.6

20.9

24.6

20.9

EPS Diluted

15.5

19.0

8.6

20.9

24.6

20.9

EBITDA

4,190.0

3,863.0

2,488.0

4,016.0

4,083.0

5,173.8