Select a metric from the list below to chart it
Metric | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | LTM |
|---|---|---|---|---|---|---|
Revenues | 25,784.0 | 28,518.0 | 28,695.0 | 33,138.0 | 37,630.0 | 40,957.0 |
Finance Div. Revenues | — | — | — | — | — | 55.0 |
Total Revenues | 25,784.0 | 28,518.0 | 28,695.0 | 33,138.0 | 37,630.0 | 41,012.0 |
Total Revenues % Chg. | — | 10.6% | 0.6% | 15.5% | 13.6% | 11.5% |
Cost of Goods Sold, Total | 18,500.0 | 21,139.0 | 21,471.0 | 24,151.0 | 26,944.0 | 29,328.0 |
Gross Profit | 7,284.0 | 7,379.0 | 7,224.0 | 8,987.0 | 10,686.0 | 11,684.0 |
Selling General & Admin Expenses, Total | 3,004.0 | 3,073.0 | 2,976.0 | 3,537.0 | 4,008.0 | 4,716.0 |
Other Operating Expenses | -183.0 | 290.0 | -152.0 | -164.0 | -572.0 | -733.0 |
Other Operating Expenses, Total | 2,821.0 | 3,363.0 | 2,824.0 | 3,373.0 | 3,436.0 | 3,983.0 |
Operating Income | 4,463.0 | 4,016.0 | 4,400.0 | 5,614.0 | 7,250.0 | 7,701.0 |
Interest Expense, Total | -92.0 | -148.0 | -129.0 | -117.0 | -114.0 | -114.0 |
Interest And Investment Income | 408.0 | 416.0 | 406.0 | 425.0 | 461.0 | 361.0 |
Net Interest Expenses | 316.0 | 268.0 | 277.0 | 308.0 | 347.0 | 247.0 |
Income (Loss) On Equity Invest. | 3.0 | -1.0 | -10.0 | -22.0 | -7.0 | -30.0 |
Currency Exchange Gains (Loss) | -43.0 | -50.0 | -66.0 | 198.0 | -15.0 | -15.0 |
Other Non Operating Income (Expenses) | -48.0 | -7.0 | 77.0 | 24.0 | 95.0 | 98.0 |
EBT, Excl. Unusual Items | 4,691.0 | 4,226.0 | 4,678.0 | 6,122.0 | 7,670.0 | 8,001.0 |
Gain (Loss) On Sale Of Investments | -8.0 | -68.0 | -124.0 | 105.0 | -136.0 | -136.0 |
Gain (Loss) On Sale Of Assets | -46.0 | -17.0 | -47.0 | -34.0 | -56.0 | -56.0 |
Asset Writedown | -85.0 | -87.0 | -110.0 | -86.0 | 22.0 | 22.0 |
Legal Settlements | — | — | — | -378.0 | -431.0 | -431.0 |
EBT, Incl. Unusual Items | 4,552.0 | 4,054.0 | 4,397.0 | 5,729.0 | 7,069.0 | 7,400.0 |
Income Tax Expense | 1,434.0 | 1,253.0 | 1,231.0 | 1,691.0 | 2,112.0 | 2,202.0 |
Earnings From Continuing Operations | 3,118.0 | 2,801.0 | 3,166.0 | 4,038.0 | 4,957.0 | 5,198.0 |
Minority Interest | -5.0 | -5.0 | -4.0 | -6.0 | -7.0 | -1.0 |
Net Income | 3,113.0 | 2,796.0 | 3,162.0 | 4,032.0 | 4,950.0 | 5,197.0 |
Net Income to Common Incl Extra Items | 3,113.0 | 2,796.0 | 3,162.0 | 4,032.0 | 4,950.0 | 5,197.0 |
Net Income to Common Excl. Extra Items | 3,113.0 | 2,796.0 | 3,162.0 | 4,032.0 | 4,950.0 | 5,197.0 |
Total Shares Outstanding | — | 91.0 | 91.0 | 91.0 | 911.0 | — |
Weighted Avg. Shares Outstanding | — | 91.0 | 91.0 | 911.0 | 911.0 | — |
Weighted Avg. Shares Outstanding Dil | — | 91.0 | 91.0 | 911.0 | 911.0 | — |
EPS | — | 30.7 | 34.7 | 4.4 | 5.4 | — |
EPS Diluted | — | 30.7 | 34.7 | 4.4 | 5.4 | — |
EBITDA | 6,014.0 | 5,211.0 | 5,952.0 | 6,990.0 | 8,824.0 | 9,365.0 |