Porsche Automobil Holding SE (PAH3)

Basic

  • Market Cap

    €14.49B

  • EV

    €20.32B

  • Shares Out

    306.25M

  • Revenue

    —

  • Employees

    39

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    —

  • Net

    —

  • FCF

    —

Returns (5Yr Avg)

  • ROA

    -0.02%

  • ROE

    10.58%

  • ROCE

    -0.03%

  • ROIC

    -0.04%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €64.75

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    —

  • Earnings (Dil)

    €15.63

  • FCF

    —

  • Book Value

    €167.89

Growth (CAGR)

  • Rev 3Yr

    —

  • Rev 5Yr

    —

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    2.1%

  • Dil EPS 5Yr

    7.43%

  • Dil EPS 10Yr

    -5.12%

  • Rev Fwd 2Yr

    11.42%

  • EBITDA Fwd 2Yr

    480.77%

  • EPS Fwd 2Yr

    6.16%

  • EPS LT Growth Est

    7.44%

Dividends

  • Yield

    —

  • Payout

    16.71%

  • DPS

    €2.56

  • DPS Growth 3Yr

    5.02%

  • DPS Growth 5Yr

    7.78%

  • DPS Growth 10Yr

    2.45%

  • DPS Growth Fwd 2Yr

    5.9%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

104.0

117.0

—

—

—

—

Total Revenues % Chg.

205.9%

12.5%

—

—

—

—

Cost of Goods Sold, Total

16.0

17.0

—

—

—

—

Gross Profit

88.0

100.0

—

—

—

—

Selling General & Admin Expenses, Total

84.0

82.0

14.0

16.0

18.0

20.0

Depreciation & Amortization

17.0

21.0

1.0

1.0

1.0

1.0

Other Operating Expenses

46.0

10.0

27.0

25.0

-155.0

-158.0

Other Operating Expenses, Total

147.0

113.0

42.0

42.0

-136.0

-137.0

Operating Income

-59.0

-13.0

-42.0

-42.0

136.0

137.0

Interest Expense, Total

-3.0

-4.0

-3.0

—

-64.0

-282.0

Interest And Investment Income

—

—

—

—

—

13.0

Net Interest Expenses

-3.0

-4.0

-3.0

—

-64.0

-269.0

Income (Loss) On Equity Invest.

3,641.0

4,406.0

2,642.0

4,631.0

4,533.0

3,911.0

Currency Exchange Gains (Loss)

—

—

—

—

—

—

Other Non Operating Income (Expenses)

2.0

19.0

-2.0

-6.0

7.0

10.0

EBT, Excl. Unusual Items

3,581.0

4,408.0

2,595.0

4,583.0

4,612.0

3,789.0

Impairment of Goodwill

-66.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

8.0

59.0

-17.0

1.0

-9.0

Gain (Loss) On Sale Of Assets

—

—

—

—

22.0

22.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

42.0

EBT, Incl. Unusual Items

3,515.0

4,416.0

2,654.0

4,566.0

4,635.0

3,844.0

Income Tax Expense

24.0

9.0

24.0

3.0

-56.0

7.0

Earnings From Continuing Operations

3,491.0

4,407.0

2,630.0

4,563.0

4,691.0

3,837.0

Earnings Of Discontinued Operations

—

—

-7.0

3.0

96.0

—

Net Income

3,491.0

4,407.0

2,623.0

4,566.0

4,787.0

3,837.0

Net Income to Common Incl Extra Items

3,491.0

4,407.0

2,623.0

4,566.0

4,787.0

3,837.0

Net Income to Common Excl. Extra Items

3,491.0

4,407.0

2,630.0

4,563.0

4,691.0

3,837.0

Total Shares Outstanding

306.3

306.3

306.3

306.3

306.3

—

Weighted Avg. Shares Outstanding

306.3

306.3

306.3

306.3

306.3

—

Weighted Avg. Shares Outstanding Dil

306.3

306.3

306.3

306.3

306.3

—

EPS

11.4

14.4

8.6

14.9

15.6

—

EPS Diluted

11.4

14.4

8.6

14.9

15.6

—

EBITDA

-47.0

-1.0

-41.0

-41.0

137.0

138.0