RWE Aktiengesellschaft (RWE)

Basic

  • Market Cap

    €29.55B

  • EV

    €34.76B

  • Shares Out

    743.42M

  • Revenue

    €32.22B

  • Employees

    19,884

Margins

  • Gross

    33.96%

  • EBITDA

    7.75%

  • Operating

    4.08%

  • Pre-Tax

    7.95%

  • Net

    13.72%

  • FCF

    -4.65%

Returns (5Yr Avg)

  • ROA

    0.39%

  • ROE

    15.71%

  • ROCE

    0.63%

  • ROIC

    -0.88%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €51.42

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €43.42

  • Earnings (Dil)

    €5.96

  • FCF

    -€2.02

  • Book Value

    €45.72

Growth (CAGR)

  • Rev 3Yr

    33.46%

  • Rev 5Yr

    19.46%

  • Rev 10Yr

    -4.51%

  • Dil EPS 3Yr

    69.96%

  • Dil EPS 5Yr

    30.83%

  • Dil EPS 10Yr

    35.32%

  • Rev Fwd 2Yr

    1.78%

  • EBITDA Fwd 2Yr

    -2.24%

  • EPS Fwd 2Yr

    -17.34%

  • EPS LT Growth Est

    -9.03%

Dividends

  • Yield

    —

  • Payout

    15.1%

  • DPS

    €0.9

  • DPS Growth 3Yr

    4%

  • DPS Growth 5Yr

    12.47%

  • DPS Growth 10Yr

    -7.67%

  • DPS Growth Fwd 2Yr

    7.91%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

13,406.0

13,125.0

13,688.0

24,571.0

38,366.0

32,219.0

Other Revenues, Total

45.0

97.0

94.0

—

—

—

Total Revenues

13,451.0

13,222.0

13,782.0

24,571.0

38,366.0

32,219.0

Total Revenues % Chg.

-3.0%

-1.7%

4.2%

78.3%

56.1%

-16.1%

Cost of Goods Sold, Total

10,463.0

9,583.0

10,313.0

18,296.0

31,770.0

21,277.0

Gross Profit

2,988.0

3,639.0

3,469.0

6,275.0

6,596.0

10,942.0

Selling General & Admin Expenses, Total

1,988.0

2,617.0

2,432.0

2,566.0

3,193.0

3,034.0

Depreciation & Amortization

901.0

1,198.0

1,424.0

1,421.0

1,630.0

1,853.0

Other Operating Expenses

-122.0

1,183.0

-3,229.0

652.0

3,800.0

4,739.0

Other Operating Expenses, Total

2,767.0

4,998.0

627.0

4,639.0

8,623.0

9,626.0

Operating Income

221.0

-1,359.0

2,842.0

1,636.0

-2,027.0

1,316.0

Interest Expense, Total

-390.0

-1,051.0

-453.0

-395.0

-770.0

-1,362.0

Interest And Investment Income

166.0

193.0

283.0

390.0

356.0

663.0

Net Interest Expenses

-224.0

-858.0

-170.0

-5.0

-414.0

-699.0

Income (Loss) On Equity Invest.

211.0

321.0

381.0

291.0

298.0

496.0

Currency Exchange Gains (Loss)

-3.0

—

71.0

-29.0

-302.0

-302.0

Other Non Operating Income (Expenses)

-133.0

-37.0

-258.0

124.0

1,279.0

968.0

EBT, Excl. Unusual Items

72.0

-1,933.0

2,866.0

2,017.0

-1,166.0

1,779.0

Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

-49.0

14.0

-51.0

19.0

-57.0

-57.0

Gain (Loss) On Sale Of Assets

9.0

67.0

96.0

405.0

2,052.0

2,052.0

Asset Writedown

-9.0

-1,534.0

-1,712.0

-952.0

-193.0

-1,293.0

Insurance Settlements

26.0

34.0

66.0

33.0

79.0

79.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

2,600.0

—

—

—

—

EBT, Incl. Unusual Items

49.0

-752.0

1,265.0

1,522.0

715.0

2,560.0

Income Tax Expense

103.0

-92.0

376.0

690.0

-2,277.0

-2,064.0

Earnings From Continuing Operations

-54.0

-660.0

889.0

832.0

2,992.0

4,624.0

Earnings Of Discontinued Operations

1,127.0

9,816.0

221.0

—

—

—

Minority Interest

-679.0

-643.0

-59.0

-111.0

-275.0

-202.0

Net Income

394.0

8,513.0

1,051.0

721.0

2,717.0

4,422.0

Preferred Dividend and Other Adjustments

59.0

15.0

—

—

—

—

Net Income to Common Incl Extra Items

335.0

8,498.0

1,051.0

721.0

2,717.0

4,422.0

Net Income to Common Excl. Extra Items

-792.0

-1,318.0

830.0

721.0

2,717.0

4,422.0

Total Shares Outstanding

614.7

614.7

676.2

676.2

691.2

743.4

Weighted Avg. Shares Outstanding

614.7

614.7

637.3

676.2

691.2

742.0

Weighted Avg. Shares Outstanding Dil

614.7

614.7

637.3

676.2

691.2

742.0

EPS

0.5

13.8

1.6

1.1

3.9

6.0

EPS Diluted

0.5

13.8

1.6

1.1

3.9

6.0

EBITDA

1,103.0

-634.0

4,196.0

2,893.0

-499.0

2,498.0