SAP SE (SAP)

Basic

  • Market Cap

    €172.51B

  • EV

    €171.23B

  • Shares Out

    1,164.21M

  • Revenue

    €32.15B

  • Employees

    106,495

Margins

  • Gross

    71.3%

  • EBITDA

    19.12%

  • Operating

    15.91%

  • Pre-Tax

    9.82%

  • Net

    16.69%

  • FCF

    17.49%

Returns (5Yr Avg)

  • ROA

    6.08%

  • ROE

    12.64%

  • ROCE

    12.56%

  • ROIC

    8.26%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €140.15

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €27.55

  • Earnings (Dil)

    €4.55

  • FCF

    €4.78

  • Book Value

    €36.78

Growth (CAGR)

  • Rev 3Yr

    4.92%

  • Rev 5Yr

    5.95%

  • Rev 10Yr

    6.75%

  • Dil EPS 3Yr

    -25.36%

  • Dil EPS 5Yr

    -13.65%

  • Dil EPS 10Yr

    -4.07%

  • Rev Fwd 2Yr

    4.74%

  • EBITDA Fwd 2Yr

    6.54%

  • EPS Fwd 2Yr

    23.23%

  • EPS LT Growth Est

    13.68%

Dividends

  • Yield

    —

  • Payout

    119.08%

  • DPS

    €2.05

  • DPS Growth 3Yr

    9.07%

  • DPS Growth 5Yr

    7.93%

  • DPS Growth 10Yr

    9.2%

  • DPS Growth Fwd 2Yr

    2.84%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

24,707.0

27,554.0

27,338.0

27,842.0

30,870.0

32,154.0

Other Revenues, Total

—

-1.0

—

—

—

-1.0

Total Revenues

24,707.0

27,553.0

27,338.0

27,842.0

30,870.0

32,153.0

Total Revenues % Chg.

5.3%

11.5%

-0.8%

1.8%

10.9%

9.2%

Cost of Goods Sold, Total

7,462.0

8,355.0

7,885.0

7,724.0

8,704.0

9,229.0

Gross Profit

17,245.0

19,198.0

19,453.0

20,118.0

22,166.0

22,924.0

Selling General & Admin Expenses, Total

7,879.0

9,322.0

8,462.0

9,546.0

10,581.0

11,386.0

R&D Expenses

3,624.0

4,292.0

4,454.0

5,180.0

6,155.0

6,329.0

Other Operating Expenses

20.0

-18.0

110.0

34.0

186.0

93.0

Other Operating Expenses, Total

11,523.0

13,596.0

13,026.0

14,760.0

16,922.0

17,808.0

Operating Income

5,722.0

5,602.0

6,427.0

5,358.0

5,244.0

5,116.0

Interest Expense, Total

-312.0

-362.0

-255.0

-210.0

-277.0

-635.0

Interest And Investment Income

144.0

—

—

—

—

205.0

Net Interest Expenses

-168.0

-362.0

-255.0

-210.0

-277.0

-430.0

Currency Exchange Gains (Loss)

-31.0

-51.0

-154.0

49.0

-151.0

-151.0

Other Non Operating Income (Expenses)

-131.0

-649.0

-589.0

-543.0

-903.0

-778.0

EBT, Excl. Unusual Items

5,392.0

4,540.0

5,429.0

4,654.0

3,913.0

3,757.0

Restructuring Charges

-19.0

-1,130.0

3.0

-157.0

-138.0

-248.0

Merger & Related Restructuring Charges

—

—

—

-622.0

-611.0

-575.0

Gain (Loss) On Sale Of Investments

227.0

1,187.0

1,595.0

2,896.0

-249.0

47.0

Gain (Loss) On Sale Of Assets

—

—

194.0

77.0

175.0

175.0

Legal Settlements

—

—

—

—

—

—

EBT, Incl. Unusual Items

5,600.0

4,597.0

7,221.0

6,848.0

3,090.0

3,156.0

Income Tax Expense

1,511.0

1,226.0

1,938.0

1,471.0

1,382.0

1,516.0

Earnings From Continuing Operations

4,089.0

3,371.0

5,283.0

5,377.0

1,708.0

1,640.0

Earnings Of Discontinued Operations

—

—

—

—

—

3,358.0

Minority Interest

-6.0

-50.0

-138.0

-121.0

576.0

369.0

Net Income

4,083.0

3,321.0

5,145.0

5,256.0

2,284.0

5,367.0

Net Income to Common Incl Extra Items

4,083.0

3,321.0

5,145.0

5,256.0

2,284.0

5,367.0

Net Income to Common Excl. Extra Items

4,083.0

3,321.0

5,145.0

5,256.0

2,284.0

2,009.0

Total Shares Outstanding

1,193.6

1,193.6

1,179.6

1,179.6

1,167.1

1,168.0

Weighted Avg. Shares Outstanding

1,194.0

1,194.0

1,182.0

1,180.0

1,170.0

1,167.0

Weighted Avg. Shares Outstanding Dil

1,194.0

1,194.0

1,182.0

1,180.0

1,175.0

1,178.0

EPS

3.4

2.8

4.4

4.5

2.0

4.6

EPS Diluted

3.4

2.8

4.4

4.5

1.9

4.6

EBITDA

7,084.0

7,474.0

8,258.0

6,463.0

6,413.0

6,147.0