Siemens Aktiengesellschaft (SIE)

Basic

  • Market Cap

    €118.52B

  • EV

    €160.3B

  • Shares Out

    788.88M

  • Revenue

    €77.77B

  • Employees

    320,000

Margins

  • Gross

    38.13%

  • EBITDA

    17.05%

  • Operating

    12.41%

  • Pre-Tax

    14.4%

  • Net

    10.22%

  • FCF

    12.89%

Returns (5Yr Avg)

  • ROA

    2.98%

  • ROE

    11.02%

  • ROCE

    6.82%

  • ROIC

    4.26%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €178.95

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €98.25

  • Earnings (Dil)

    €9.91

  • FCF

    €12.49

  • Book Value

    €60.42

Growth (CAGR)

  • Rev 3Yr

    12.07%

  • Rev 5Yr

    -1.3%

  • Rev 10Yr

    0.57%

  • Dil EPS 3Yr

    26.62%

  • Dil EPS 5Yr

    7.59%

  • Dil EPS 10Yr

    7.59%

  • Rev Fwd 2Yr

    4.65%

  • EBITDA Fwd 2Yr

    5.85%

  • EPS Fwd 2Yr

    6.35%

  • EPS LT Growth Est

    10.4%

Dividends

  • Yield

    —

  • Payout

    46.89%

  • DPS

    €4.7

  • DPS Growth 3Yr

    10.33%

  • DPS Growth 5Yr

    4.34%

  • DPS Growth 10Yr

    4.59%

  • DPS Growth Fwd 2Yr

    5.47%

Select a metric from the list below to chart it

Sep '14
Sep '16
Sep '18
Sep '20
Sep '22
Metric
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Sep '23

Revenues

57,651.0

54,538.0

61,568.0

71,315.0

77,301.0

Finance Div. Revenues

832.0

716.0

697.0

662.0

468.0

Total Revenues

58,483.0

55,254.0

62,265.0

71,977.0

77,769.0

Total Revenues % Chg.

-29.6%

-5.5%

12.7%

15.6%

8.0%

Cost of Goods Sold, Total

36,849.0

35,366.0

39,527.0

46,130.0

48,116.0

Gross Profit

21,634.0

19,888.0

22,738.0

25,847.0

29,653.0

Selling General & Admin Expenses, Total

10,688.0

10,682.0

11,191.0

12,857.0

13,941.0

R&D Expenses

4,669.0

4,569.0

4,859.0

5,591.0

6,183.0

Other Operating Expenses

173.0

251.0

268.0

61.0

-120.0

Other Operating Expenses, Total

15,530.0

15,502.0

16,318.0

18,509.0

20,004.0

Operating Income

6,104.0

4,386.0

6,420.0

7,338.0

9,649.0

Interest Expense, Total

-1,382.0

-723.0

-887.0

-1,925.0

-1,373.0

Interest And Investment Income

1,534.0

1,545.0

1,441.0

1,632.0

2,406.0

Net Interest Expenses

152.0

822.0

554.0

-293.0

1,033.0

Income (Loss) On Equity Invest.

112.0

-596.0

-428.0

-2,085.0

906.0

Other Non Operating Income (Expenses)

378.0

405.0

878.0

247.0

-388.0

EBT, Excl. Unusual Items

6,746.0

5,017.0

7,424.0

5,207.0

11,200.0

Gain (Loss) On Sale Of Assets

187.0

485.0

73.0

1,947.0

—

EBT, Incl. Unusual Items

6,933.0

5,502.0

7,497.0

7,154.0

11,200.0

Income Tax Expense

1,775.0

1,346.0

1,861.0

2,741.0

2,687.0

Earnings From Continuing Operations

5,158.0

4,156.0

5,636.0

4,413.0

8,513.0

Earnings Of Discontinued Operations

490.0

44.0

1,062.0

-21.0

15.0

Minority Interest

-474.0

-170.0

-537.0

-669.0

-579.0

Net Income

5,174.0

4,030.0

6,161.0

3,723.0

7,949.0

Net Income to Common Incl Extra Items

5,174.0

4,030.0

6,161.0

3,723.0

7,949.0

Net Income to Common Excl. Extra Items

4,684.0

3,986.0

5,099.0

3,744.0

7,934.0

Total Shares Outstanding

812.8

799.3

802.4

792.5

791.0

Weighted Avg. Shares Outstanding

807.3

806.3

801.8

801.3

791.5

Weighted Avg. Shares Outstanding Dil

818.3

817.4

811.5

809.7

802.1

EPS

6.4

5.0

7.7

4.6

10.0

EPS Diluted

6.3

4.9

7.6

4.6

9.9

EBITDA

8,173.0

6,584.0

8,561.0

9,940.0

13,257.0