Sartorius Aktiengesellschaft (SRT3)

Basic

  • Market Cap

    €18.08B

  • EV

    €23.83B

  • Shares Out

    68.42M

  • Revenue

    €3,607.7M

  • Employees

    15,942

Margins

  • Gross

    50.02%

  • EBITDA

    27.97%

  • Operating

    20.3%

  • Pre-Tax

    16.69%

  • Net

    9.76%

  • FCF

    5.97%

Returns (5Yr Avg)

  • ROA

    9.57%

  • ROE

    19.92%

  • ROCE

    19.8%

  • ROIC

    12.31%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €281.57

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €61.02

  • Earnings (Dil)

    €9.91

  • FCF

    €3.09

  • Book Value

    €29.08

Growth (CAGR)

  • Rev 3Yr

    18.81%

  • Rev 5Yr

    18.9%

  • Rev 10Yr

    15.37%

  • Dil EPS 3Yr

    62.94%

  • Dil EPS 5Yr

    42.66%

  • Dil EPS 10Yr

    30.14%

  • Rev Fwd 2Yr

    -5.77%

  • EBITDA Fwd 2Yr

    -10.73%

  • EPS Fwd 2Yr

    -28.23%

  • EPS LT Growth Est

    17.5%

Dividends

  • Yield

    —

  • Payout

    14.53%

  • DPS

    €1.44

  • DPS Growth 3Yr

    60.24%

  • DPS Growth 5Yr

    23.56%

  • DPS Growth 10Yr

    19.88%

  • DPS Growth Fwd 2Yr

    -23.25%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

1,566.0

1,827.0

2,335.7

3,449.2

4,174.7

3,607.7

Total Revenues % Chg.

11.5%

16.7%

27.8%

47.7%

21.0%

-10.6%

Cost of Goods Sold, Total

762.4

885.9

1,129.3

1,610.3

1,978.3

1,803.3

Gross Profit

803.6

941.1

1,206.4

1,838.9

2,196.4

1,804.4

Selling General & Admin Expenses, Total

425.2

478.2

565.3

746.1

829.7

826.8

R&D Expenses

78.2

95.6

108.4

139.9

177.8

178.3

Other Operating Expenses

0.7

5.2

22.0

20.0

13.4

67.0

Other Operating Expenses, Total

504.1

579.0

695.7

906.0

1,020.9

1,072.1

Operating Income

299.5

362.1

510.7

932.9

1,175.5

732.3

Interest Expense, Total

-13.4

-14.7

-21.7

-26.6

-34.5

-169.6

Interest And Investment Income

0.5

0.3

0.4

0.4

1.0

—

Net Interest Expenses

-12.9

-14.3

-21.3

-26.2

-33.5

-169.6

Currency Exchange Gains (Loss)

-0.3

0.6

2.4

10.6

-51.0

-51.0

Other Non Operating Income (Expenses)

-13.9

-16.9

-41.0

4.1

2.5

2.4

EBT, Excl. Unusual Items

272.4

331.5

450.9

921.4

1,093.5

514.1

Other Unusual Items

-1.7

-28.5

-26.1

-253.0

88.2

88.2

EBT, Incl. Unusual Items

270.7

303.0

424.7

668.4

1,181.7

602.3

Income Tax Expense

73.2

84.4

125.2

241.4

268.6

123.9

Earnings From Continuing Operations

197.5

218.6

299.6

427.0

913.1

478.4

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-56.1

-61.9

-89.5

-108.1

-235.0

-126.4

Net Income

141.3

156.7

210.1

318.9

678.1

352.0

Preferred Dividend and Other Adjustments

—

—

—

—

—

—

Net Income to Common Incl Extra Items

141.3

156.7

210.1

318.9

678.1

352.0

Net Income to Common Excl. Extra Items

141.3

156.7

210.1

318.9

678.1

352.0

Total Shares Outstanding

68.4

68.4

68.4

68.4

68.4

—

Weighted Avg. Shares Outstanding

68.4

68.4

68.4

68.4

68.4

—

Weighted Avg. Shares Outstanding Dil

68.4

68.4

68.4

68.4

68.4

—

EPS

2.1

2.3

3.1

4.7

9.9

—

EPS Diluted

2.1

2.3

3.1

4.7

9.9

—

EBITDA

404.4

473.6

646.8

1,113.2

1,397.1

1,009.2