Zebra Technologies Corporation (ZBRA)

Growth

Revenue 5Y8.73%
Revenue 3Y10.16%
EPS 5Y42.60%
EPS 3Y25.83%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC9.15%
ROE16.93%
ROA6.28%
ROTA6.89%

Capital Structure

Market Cap16.09B
EV18.35B
Cash81M
Current Ratio0.90
Debt/Equity0.64
Net Debt/EBITDA2.84
Show More

Income Statement

Select a metric from the list below to chart it

Dec '90
Dec '96
Dec '02
Dec '08
Dec '14
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
1,038.2
1,670.6
3,652.0
3,574.0
3,722.0
4,218.0
4,485.0
4,448.0
5,627.0
5,745.0
Revenue % Chg.
4.2%
60.9%
118.6%
-2.1%
4.1%
13.3%
6.3%
-0.8%
26.5%
5.1%
Cost of Revenue
534.5
892.5
2,008.0
1,932.0
2,012.0
2,237.0
2,385.0
2,445.0
2,999.0
3,137.0
Cost of Revenue % Chg.
6.0%
67.0%
125.0%
-3.8%
4.1%
11.2%
6.6%
2.5%
22.7%
8.5%
Gross Profit
503.6
778.0
1,644.0
1,642.0
1,710.0
1,981.0
2,100.0
2,003.0
2,628.0
2,608.0
Gross Profit % Chg.
2.4%
54.5%
111.3%
-0.1%
4.1%
15.8%
6.0%
-4.6%
31.2%
1.2%
Gross Profit Margin
48.5%
46.6%
45.0%
45.9%
45.9%
47.0%
46.8%
45.0%
46.7%
45.4%
Gross Profit Margin % Chg.
-1.7%
-4.0%
-3.3%
2.1%
0.0%
2.2%
-0.3%
-3.8%
3.7%
-3.7%
R&D Expenses
91.1
151.1
394.0
376.0
389.0
444.0
447.0
453.0
567.0
573.0
R&D Expenses % Chg.
4.3%
65.8%
160.7%
-4.6%
3.5%
14.1%
0.7%
1.3%
25.2%
2.5%
Selling, General, & Admin Expenses
234.2
351.5
763.0
751.0
749.0
811.0
826.0
787.0
935.0
986.0
Selling, General, & Admin Expenses % Chg.
5.5%
50.1%
117.1%
-1.6%
-0.3%
8.3%
1.8%
-4.7%
18.8%
8.7%
Other Expenses
7.4
54.1
251.0
229.0
184.0
97.0
103.0
78.0
115.0
141.0
Other Expenses % Chg.
58.0%
632.7%
364.0%
-8.8%
-19.7%
-47.3%
6.2%
-24.3%
47.4%
31.8%
Operating Income
160.3
88.6
53.0
80.0
322.0
610.0
692.0
651.0
979.0
492.0
Operating Income % Chg.
-2.5%
-44.7%
-40.2%
50.9%
302.5%
89.4%
13.4%
-5.9%
50.4%
-50.2%
Operating Income Margin
15.4%
5.3%
1.5%
2.2%
8.7%
14.5%
15.4%
14.6%
17.4%
8.6%
Operating Income Margin % Chg.
-6.4%
-65.6%
-72.6%
54.2%
286.5%
67.2%
6.7%
-5.1%
18.9%
-52.6%
Total Other Income/Expenses Net
3.6
-72.0
-217.0
-209.0
-234.0
-86.0
-94.0
-91.0
-11.0
53.0
Total Other Income/Expenses Net % Chg.
-
-
201.6%
3.7%
12.0%
63.2%
9.3%
3.2%
87.9%
-
Income Before Tax
163.8
16.6
-164.0
-129.0
88.0
524.0
598.0
560.0
968.0
545.0
Income Before Tax % Chg.
-0.2%
-89.8%
-
21.3%
-
495.5%
14.1%
-6.4%
72.9%
-43.1%
Income Before Tax Margin
15.8%
1.0%
-4.5%
-3.6%
2.4%
12.4%
13.3%
12.6%
17.2%
9.5%
Income Before Tax Margin % Chg.
-4.2%
-93.7%
-
19.6%
-
425.4%
7.3%
-5.6%
36.6%
-45.9%
Income Tax Expense
29.6
-15.8
-27.0
8.0
71.0
103.0
54.0
56.0
131.0
77.0
Income Tax Expense % Chg.
-30.0%
-
70.9%
-
787.5%
45.1%
-47.6%
3.7%
133.9%
-31.9%
Net Income
134.4
32.4
-137.0
-137.0
17.0
421.0
544.0
504.0
837.0
468.0
Net Income % Chg.
9.3%
-75.9%
-
-
-
2376.5%
29.2%
-7.4%
66.1%
-44.6%
Net Income Margin
12.9%
1.9%
-3.8%
-3.8%
0.5%
10.0%
12.1%
11.3%
14.9%
8.1%
Net Income Margin % Chg.
4.9%
-85.0%
-
2.2%
-
2085.3%
21.5%
-6.6%
31.3%
-47.3%
Weighted Avg. Shares Out
50.7
50.8
51.0
51.6
53.0
53.6
54.0
53.4
53.4
52.6
Weighted Avg. Shares Out % Chg.
-1.7%
0.2%
0.4%
1.1%
2.8%
1.0%
0.8%
-1.0%
0.0%
-1.5%
EPS
2.7
0.8
-2.7
-2.7
0.3
7.9
10.1
9.4
15.7
8.9
EPS % Chg.
11.3%
-68.7%
-
1.5%
-
2281.8%
28.2%
-6.4%
66.1%
-44.0%
Weighted Avg. Shares Out Dil
51.1
51.4
51.0
51.6
53.7
54.3
54.6
53.9
53.9
52.9
Weighted Avg. Shares Out Dil % Chg.
-1.5%
0.6%
-0.7%
1.1%
4.1%
1.1%
0.6%
-1.2%
-0.0%
-1.8%
EPS Diluted
2.6
0.6
-2.7
-2.7
0.3
7.8
10.0
9.4
15.5
8.8
EPS Diluted % Chg.
11.0%
-76.0%
-
1.5%
-
2325.0%
28.5%
-6.2%
66.0%
-44.1%
Interest Expense
-
56.8
194.0
193.0
227.0
91.0
89.0
76.0
5.0
43.0
Interest Expense % Chg.
-
-
241.3%
-0.5%
17.6%
-59.9%
-2.2%
-14.6%
-93.4%
104.8%
EBIT
163.8
-40.2
-358.0
-322.0
-139.0
433.0
509.0
484.0
963.0
502.0
EBIT % Chg.
-0.2%
-
790.4%
10.1%
56.8%
-
17.6%
-4.9%
99.0%
-46.4%
EBIT Margin
15.8%
-2.4%
-9.8%
-9.0%
-3.7%
10.3%
11.3%
10.9%
17.1%
8.7%
EBIT Margin % Chg.
-4.2%
-
307.3%
8.1%
58.5%
-
10.6%
-4.1%
57.3%
-49.0%
Depreciation & Amortization
32.1
81.4
320.0
304.0
263.0
175.0
175.0
146.0
187.0
209.0
Depreciation & Amortization % Chg.
22.7%
153.4%
293.3%
-5.0%
-13.5%
-33.5%
-
-16.6%
28.1%
16.8%
EBITDA
195.9
41.2
-38.0
-18.0
124.0
608.0
684.0
630.0
1,150.0
711.0
EBITDA % Chg.
2.9%
-79.0%
-
52.6%
-
390.3%
12.5%
-7.9%
82.5%
-36.3%
EBITDA Margin
18.9%
2.5%
-1.0%
-0.5%
3.3%
14.4%
15.3%
14.2%
20.4%
12.4%
EBITDA Margin % Chg.
-1.2%
-86.9%
-
51.6%
-
332.7%
5.8%
-7.1%
44.3%
-39.4%