Revenue | | 60.8 | 151.5 | 330.5 | 622.7 | 2,651.4 | 4,099.9 | 4,346.5 |
Revenue % Chg. | | - | 149.1% | 118.2% | 88.4% | 325.8% | 54.6% | 11.1% |
Cost of Revenue | | 12.5 | 30.8 | 61.0 | 115.4 | 822.0 | 1,054.6 | 1,063.4 |
Cost of Revenue % Chg. | | - | 146.8% | 98.2% | 89.2% | 612.3% | 28.3% | -0.1% |
Gross Profit | | 48.3 | 120.7 | 269.5 | 507.3 | 1,829.4 | 3,045.3 | 3,283.1 |
Gross Profit % Chg. | | - | 149.7% | 123.3% | 88.2% | 260.6% | 66.5% | 15.3% |
Gross Profit Margin | | 79.5% | 79.7% | 81.5% | 81.5% | 69.0% | 74.3% | 75.5% |
Gross Profit Margin % Chg. | | - | 0.2% | 2.3% | -0.1% | -15.3% | 7.7% | 3.8% |
R&D Expenses | | 9.2 | 15.7 | 33.0 | 67.1 | 164.1 | 363.0 | 629.8 |
R&D Expenses % Chg. | | - | 70.7% | 109.8% | 103.2% | 144.6% | 121.2% | 111.1% |
Selling, General, & Admin Expenses | | 39.1 | 109.8 | 230.3 | 427.5 | 1,005.5 | 1,618.7 | 2,026.2 |
Selling, General, & Admin Expenses % Chg. | | - | 180.6% | 109.8% | 85.6% | 135.2% | 61.0% | 36.9% |
Operating Income | | - | -4.8 | 6.2 | 12.7 | 659.8 | 1,063.6 | 627.1 |
Operating Income % Chg. | | - | - | - | 105.9% | 5097.3% | 61.2% | -41.3% |
Operating Income Margin | | - | -3.2% | 1.9% | 2.0% | 24.9% | 25.9% | 14.4% |
Operating Income Margin % Chg. | | - | - | - | 9.3% | 1120.6% | 4.2% | -47.2% |
Total Other Income/Expenses Net | | 0.1 | 1.3 | 2.2 | 13.7 | 18.2 | 38.0 | -199.8 |
Total Other Income/Expenses Net % Chg. | | - | 2091.7% | 65.9% | 526.3% | 33.1% | 109.2% | - |
Income Before Tax | | 0.2 | -3.5 | 8.3 | 26.4 | 678.0 | 1,101.6 | 427.4 |
Income Before Tax % Chg. | | - | - | - | 215.8% | 2472.0% | 62.5% | -65.2% |
Income Before Tax Margin | | 0.3% | -2.3% | 2.5% | 4.2% | 25.6% | 26.9% | 9.8% |
Income Before Tax Margin % Chg. | | - | - | - | 67.6% | 504.0% | 5.1% | -68.7% |
Income Tax Expense | | 0.2 | 0.3 | 0.8 | 1.1 | 5.7 | -274.0 | -271.0 |
Income Tax Expense % Chg. | | - | 76.7% | 151.6% | 38.2% | 441.0% | - | - |
Net Income | | -0.0 | -3.8 | 7.6 | 25.3 | 672.3 | 1,375.6 | 698.4 |
Net Income % Chg. | | - | 27200.0% | - | 233.7% | 2556.9% | 104.6% | -39.0% |
Net Income Margin | | -0.0% | -2.5% | 2.3% | 4.1% | 25.4% | 33.6% | 16.1% |
Net Income Margin % Chg. | | - | 10860.7% | - | 77.1% | 523.9% | 32.3% | -45.1% |
Weighted Avg. Shares Out | | 237.3 | 237.3 | 237.3 | 233.6 | 283.9 | 283.9 | 297.7 |
Weighted Avg. Shares Out % Chg. | | - | - | - | -1.5% | 21.5% | - | 1.4% |
EPS | | -0.0 | -0.0 | 0.0 | 0.1 | 2.4 | 4.9 | 2.3 |
EPS % Chg. | | - | 27200.7% | - | 200.0% | 2533.3% | 104.6% | -40.1% |
Weighted Avg. Shares Out Dil | | 268.8 | 268.8 | 268.8 | 254.3 | 298.1 | 298.1 | 305.3 |
Weighted Avg. Shares Out Dil % Chg. | | - | - | - | -5.4% | 17.2% | - | 0.3% |
EPS Diluted | | -0.0 | -0.0 | 0.0 | 0.1 | 2.3 | 4.6 | 2.3 |
EPS Diluted % Chg. | | - | 23999.2% | - | 200.0% | 2400.0% | 104.9% | -39.4% |
Interest Income | | 0.1 | 1.3 | 1.8 | 13.7 | 18.2 | - | - |
Interest Income % Chg. | | - | 1241.8% | 39.7% | 643.9% | 33.1% | - | - |
EBIT | | 0.3 | -2.2 | 10.2 | 40.0 | 696.2 | 1,101.6 | 427.4 |
EBIT % Chg. | | - | - | - | 293.0% | 1639.3% | 58.2% | -65.2% |
EBIT Margin | | 0.4% | -1.5% | 3.1% | 6.4% | 26.3% | 26.9% | 9.8% |
EBIT Margin % Chg. | | - | - | - | 108.6% | 308.5% | 2.3% | -68.7% |
Depreciation & Amortization | | 1.2 | 2.8 | 7.0 | 16.4 | 28.9 | 48.2 | 70.8 |
Depreciation & Amortization % Chg. | | - | 128.5% | 151.5% | 134.7% | 75.4% | 67.0% | 58.4% |
EBITDA | | 1.5 | 0.6 | 17.2 | 56.5 | 725.1 | 1,149.8 | 498.2 |
EBITDA % Chg. | | - | -60.5% | 2849.2% | 228.5% | 1183.8% | 58.6% | -60.8% |
EBITDA Margin | | 2.4% | 0.4% | 5.2% | 9.1% | 27.3% | 28.0% | 11.5% |
EBITDA Margin % Chg. | | - | -84.1% | 1251.6% | 74.4% | 201.5% | 2.6% | -64.8% |