Zoetis Inc. (ZTS)

Growth

Revenue 5Y10.65%
Revenue 3Y10.69%
EPS 5Y20.93%
EPS 3Y13.16%
Dividend 5Y21.32%
Dividend 3Y25.61%

Capital Efficiency

ROIC26.26%
ROE44.83%
ROA15.12%
ROTA16.73%

Capital Structure

Market Cap77.22B
EV81.47B
Cash2.50B
Current Ratio2.27
Debt/Equity0.66
Net Debt/EBITDA1.31
Show More

Income Statement

Select a metric from the list below to chart it

Dec '09
Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
4,561.0
4,785.0
4,765.0
4,888.0
5,307.0
5,825.0
6,260.0
6,675.0
7,776.0
8,007.0
Revenue % Chg.
5.2%
4.9%
-0.4%
2.6%
8.6%
9.8%
7.5%
6.6%
16.5%
5.1%
Cost of Revenue
1,669.0
1,717.0
1,738.0
1,666.0
1,775.0
1,911.0
1,992.0
2,057.0
2,303.0
2,401.0
Cost of Revenue % Chg.
6.8%
2.9%
1.2%
-4.1%
6.5%
7.7%
4.2%
3.3%
12.0%
4.2%
Gross Profit
2,892.0
3,068.0
3,027.0
3,222.0
3,532.0
3,914.0
4,268.0
4,618.0
5,473.0
5,606.0
Gross Profit % Chg.
4.3%
6.1%
-1.3%
6.4%
9.6%
10.8%
9.0%
8.2%
18.5%
5.5%
Gross Profit Margin
63.4%
64.1%
63.5%
65.9%
66.6%
67.2%
68.2%
69.2%
70.4%
70.0%
Gross Profit Margin % Chg.
-0.9%
1.1%
-0.9%
3.8%
1.0%
1.0%
1.5%
1.5%
1.7%
0.4%
R&D Expenses
399.0
396.0
364.0
376.0
382.0
432.0
457.0
463.0
508.0
529.0
R&D Expenses % Chg.
-2.4%
-0.8%
-8.1%
3.3%
1.6%
13.1%
5.8%
1.3%
9.7%
5.2%
Selling, General, & Admin Expenses
1,613.0
1,643.0
1,532.0
1,364.0
1,334.0
1,484.0
1,638.0
1,726.0
2,001.0
2,088.0
Selling, General, & Admin Expenses % Chg.
9.7%
1.9%
-6.8%
-11.0%
-2.2%
11.2%
10.4%
5.4%
15.9%
8.3%
Other Expenses
60.0
60.0
61.0
85.0
91.0
117.0
155.0
-
161.0
155.0
Other Expenses % Chg.
-6.3%
-
1.7%
39.3%
7.1%
28.6%
32.5%
-
-
15400.0%
Operating Income
820.0
969.0
1,070.0
1,397.0
1,725.0
1,881.0
2,018.0
2,269.0
2,803.0
2,834.0
Operating Income % Chg.
-1.2%
18.2%
10.4%
30.6%
23.5%
9.0%
7.3%
12.4%
23.5%
4.2%
Operating Income Margin
18.0%
20.3%
22.5%
28.6%
32.5%
32.3%
32.2%
34.0%
36.0%
35.4%
Operating Income Margin % Chg.
-6.1%
12.6%
10.9%
27.3%
13.7%
-0.7%
-0.2%
5.4%
6.0%
-0.9%
Total Other Income/Expenses Net
-130.0
-149.0
-525.0
-169.0
-200.0
-191.0
-217.0
-273.0
-315.0
-264.0
Total Other Income/Expenses Net % Chg.
8.3%
14.6%
252.3%
67.8%
18.3%
4.5%
13.6%
25.8%
15.4%
17.0%
Income Before Tax
690.0
820.0
545.0
1,228.0
1,525.0
1,690.0
1,801.0
1,996.0
2,488.0
2,570.0
Income Before Tax % Chg.
-2.8%
18.8%
-33.5%
125.3%
24.2%
10.8%
6.6%
10.8%
24.6%
7.0%
Income Before Tax Margin
15.1%
17.1%
11.4%
25.1%
28.7%
29.0%
28.8%
29.9%
32.0%
32.1%
Income Before Tax Margin % Chg.
-7.6%
13.3%
-33.3%
119.7%
14.4%
1.0%
-0.8%
3.9%
7.0%
1.8%
Income Tax Expense
187.0
233.0
206.0
409.0
663.0
266.0
301.0
360.0
454.0
506.0
Income Tax Expense % Chg.
-31.8%
24.6%
-11.6%
98.5%
62.1%
-59.9%
13.2%
19.6%
26.1%
19.6%
Net Income
504.0
583.0
339.0
821.0
864.0
1,428.0
1,500.0
1,636.0
2,037.0
2,067.0
Net Income % Chg.
15.6%
15.7%
-41.9%
142.2%
5.2%
65.3%
5.0%
9.1%
24.5%
4.4%
Net Income Margin
11.1%
12.2%
7.1%
16.8%
16.3%
24.5%
24.0%
24.5%
26.2%
25.8%
Net Income Margin % Chg.
9.9%
10.3%
-41.6%
136.1%
-3.1%
50.6%
-2.3%
2.3%
6.9%
-0.7%
Weighted Avg. Shares Out
500.0
501.1
499.7
495.7
489.9
483.1
478.1
475.5
475.5
470.8
Weighted Avg. Shares Out % Chg.
0.0%
0.2%
-0.3%
-0.8%
-1.2%
-1.4%
-1.0%
-0.5%
-
-0.9%
EPS
1.0
1.2
0.7
1.7
1.8
3.0
3.1
3.4
4.3
4.4
EPS % Chg.
15.8%
14.9%
-41.4%
144.1%
6.0%
68.2%
6.1%
9.6%
24.4%
5.5%
Weighted Avg. Shares Out Dil
500.3
502.0
502.0
498.2
493.2
486.9
481.8
478.6
478.6
472.6
Weighted Avg. Shares Out Dil % Chg.
0.1%
0.3%
-0.0%
-0.8%
-1.0%
-1.3%
-1.0%
-0.7%
-
-1.0%
EPS Diluted
1.0
1.2
0.7
1.7
1.8
2.9
3.1
3.4
4.3
4.4
EPS Diluted % Chg.
15.8%
14.9%
-41.4%
142.6%
6.1%
67.4%
6.1%
10.0%
24.6%
5.5%
Interest Income
-
-
-
-
-
31.0
37.0
12.0
6.0
22.0
Interest Income % Chg.
-
-
-
-
-
-
19.4%
-67.6%
-50.0%
214.3%
Interest Expense
113.0
117.0
124.0
166.0
175.0
206.0
223.0
-231.0
224.0
213.0
Interest Expense % Chg.
264.5%
3.5%
6.0%
33.9%
5.4%
17.7%
8.3%
-
-
-
EBIT
577.0
703.0
421.0
1,062.0
1,350.0
1,515.0
1,615.0
2,239.0
2,270.0
2,379.0
EBIT % Chg.
-15.0%
21.8%
-40.1%
152.3%
27.1%
12.2%
6.6%
38.6%
1.4%
-10.0%
EBIT Margin
12.7%
14.7%
8.8%
21.7%
25.4%
26.0%
25.8%
33.5%
29.2%
29.7%
EBIT Margin % Chg.
-19.2%
16.1%
-39.9%
145.9%
17.1%
2.2%
-0.8%
30.0%
-13.0%
-14.4%
Depreciation & Amortization
209.0
204.0
199.0
240.0
242.0
308.0
412.0
441.0
448.0
463.0
Depreciation & Amortization % Chg.
4.5%
-2.4%
-2.5%
20.6%
0.8%
27.3%
33.8%
7.0%
1.6%
5.2%
EBITDA
786.0
907.0
620.0
1,302.0
1,592.0
1,823.0
2,027.0
2,680.0
2,718.0
2,842.0
EBITDA % Chg.
-10.6%
15.4%
-31.6%
110.0%
22.3%
14.5%
11.2%
32.2%
1.4%
-7.8%
EBITDA Margin
17.2%
19.0%
13.0%
26.6%
30.0%
31.3%
32.4%
40.1%
35.0%
35.5%
EBITDA Margin % Chg.
-15.0%
10.0%
-31.4%
104.7%
12.6%
4.3%
3.5%
24.0%
-12.9%
-12.3%