Apple Inc. (AAPL)

Basic

  • Market Cap

    $2,719.26B

  • EV

    $2,662B

  • Shares Out

    15.63B

  • Revenue

    $383.93B

  • Employees

    164,000

Margins

  • Gross

    43.45%

  • EBITDA

    32.29%

  • Operating

    29.23%

  • Pre-Tax

    29.01%

  • Net

    24.68%

  • FCF

    26.3%

Returns (5Yr Avg)

  • ROA

    15.44%

  • ROE

    100.37%

  • ROCE

    37.66%

  • ROIC

    26.54%

Valuation (TTM)

  • P/E

    29.22

  • P/B

    45.15

  • EV/Sales

    6.93

  • EV/EBITDA

    18.91

  • EV/FCF

    28.61

  • EV/Gross Profit

    15.96

Valuation (NTM)

  • Price Target

    $199.23

  • P/E

    27.14

  • EV/Sales

    6.67

  • EV/EBITDA

    20.66

  • EV/FCF

    25.73

Per Share

  • Rev

    $24.22

  • Earnings (Dil)

    $5.95

  • FCF

    $6.34

  • Book Value

    $3.85

Growth (CAGR)

  • Rev 3Yr

    11.92%

  • Rev 5Yr

    8.51%

  • Rev 10Yr

    8.53%

  • Dil EPS 3Yr

    21.81%

  • Dil EPS 5Yr

    16.62%

  • Dil EPS 10Yr

    15.31%

  • Rev Fwd 2Yr

    1.47%

  • EBITDA Fwd 2Yr

    1.08%

  • EPS Fwd 2Yr

    3.65%

  • EPS LT Growth Est

    10.46%

Dividends

  • Yield

    0.55%

  • Payout

    15.56%

  • DPS

    $0.93

  • DPS Growth 3Yr

    5.93%

  • DPS Growth 5Yr

    7.26%

  • DPS Growth 10Yr

    8.95%

  • DPS Growth Fwd 2Yr

    5.59%

Select a metric from the list below to chart it

Sep '13
Sep '15
Sep '17
Sep '19
Sep '21
LTM

Total Revenues

265,595.0

260,174.0

274,515.0

365,817.0

394,328.0

383,933.0

Total Revenues % Chg.

15.9%

-2.0%

5.5%

33.3%

7.8%

-0.9%

Cost of Goods Sold, Total

163,756.0

161,782.0

169,559.0

212,981.0

223,546.0

217,117.0

Gross Profit

101,839.0

98,392.0

104,956.0

152,836.0

170,782.0

166,816.0

Selling General & Admin Expenses, Total

16,705.0

18,245.0

19,916.0

21,973.0

25,094.0

25,221.0

R&D Expenses

14,236.0

16,217.0

18,752.0

21,914.0

26,251.0

29,369.0

Other Operating Expenses, Total

30,941.0

34,462.0

38,668.0

43,887.0

51,345.0

54,590.0

Operating Income

70,898.0

63,930.0

66,288.0

108,949.0

119,437.0

112,226.0

Interest Expense, Total

-3,240.0

-3,576.0

-2,873.0

-2,645.0

-2,931.0

-3,758.0

Interest And Investment Income

5,686.0

4,961.0

3,763.0

2,843.0

2,825.0

3,519.0

Net Interest Expenses

2,446.0

1,385.0

890.0

198.0

-106.0

-239.0

Other Non Operating Income (Expenses)

-441.0

422.0

-87.0

60.0

-228.0

-592.0

EBT, Excl. Unusual Items

72,903.0

65,737.0

67,091.0

109,207.0

119,103.0

111,395.0

EBT, Incl. Unusual Items

72,903.0

65,737.0

67,091.0

109,207.0

119,103.0

111,395.0

Income Tax Expense

13,372.0

10,481.0

9,680.0

14,527.0

19,300.0

16,635.0

Earnings From Continuing Operations

59,531.0

55,256.0

57,411.0

94,680.0

99,803.0

94,760.0

Net Income

59,531.0

55,256.0

57,411.0

94,680.0

99,803.0

94,760.0

Net Income to Common Incl Extra Items

59,531.0

55,256.0

57,411.0

94,680.0

99,803.0

94,760.0

Net Income to Common Excl. Extra Items

59,531.0

55,256.0

57,411.0

94,680.0

99,803.0

94,760.0

Total Shares Outstanding

19,019.9

17,772.9

16,976.8

16,426.8

15,943.4

15,647.9

Weighted Avg. Shares Outstanding

19,821.5

18,471.3

17,352.1

16,701.3

16,216.0

15,852.0

Weighted Avg. Shares Outstanding Dil

20,000.4

18,595.7

17,528.2

16,864.9

16,325.8

15,924.1

EPS

3.0

3.0

3.3

5.7

6.2

6.0

EPS Diluted

3.0

3.0

3.3

5.6

6.1

6.0

EBITDA

81,801.0

76,477.0

77,344.0

120,233.0

130,541.0

123,957.0