Login/Sign Up

Tesla, Inc. (TSLA)

Basic

  • Market Cap

    $798.58B

  • EV

    $782.37B

  • Shares Out

    3,173.99M

  • Revenue

    $94.03B

  • Employees

    127,855

Margins

  • Gross

    21.49%

  • EBITDA

    17.86%

  • Operating

    13.46%

  • Pre-Tax

    14.2%

  • Net

    12.97%

  • FCF

    6.55%

Returns (5Yr Avg)

  • ROA

    4.28%

  • ROE

    5.73%

  • ROCE

    9.93%

  • ROIC

    9.52%

Valuation (TTM)

  • P/E

    69.68

  • P/B

    15.21

  • EV/Sales

    8.07

  • EV/EBITDA

    42.93

  • EV/FCF

    243.47

  • EV/Gross Profit

    37.57

Valuation (NTM)

  • Price Target

    $252.4

  • P/E

    62.02

  • EV/Sales

    6.71

  • EV/EBITDA

    33.1

  • EV/FCF

    68.21

Per Share

  • Rev

    $29.75

  • Earnings (Dil)

    $3.52

  • FCF

    $1.77

  • Book Value

    $16.11

Growth (CAGR)

  • Rev 3Yr

    54.07%

  • Rev 5Yr

    47.03%

  • Rev 10Yr

    53.16%

  • Dil EPS 3Yr

    200.38%

  • Dil EPS 5Yr

    26.72%

  • Dil EPS 10Yr

    39.09%

  • Rev Fwd 2Yr

    25%

  • EBITDA Fwd 2Yr

    12.5%

  • EPS Fwd 2Yr

    9.14%

  • EPS LT Growth Est

    23.77%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

21,461.0

24,578.0

31,536.0

53,823.0

81,462.0

94,028.0

Total Revenues % Chg.

82.5%

14.5%

28.3%

70.7%

51.4%

40.0%

Cost of Goods Sold, Total

17,419.0

20,509.0

24,906.0

40,217.0

60,609.0

73,825.0

Gross Profit

4,042.0

4,069.0

6,630.0

13,606.0

20,853.0

20,203.0

Selling General & Admin Expenses, Total

2,835.0

2,646.0

3,188.0

4,517.0

3,946.0

4,260.0

R&D Expenses

1,460.0

1,343.0

1,491.0

2,593.0

3,075.0

3,257.0

Other Operating Expenses

—

—

—

-27.0

140.0

34.0

Other Operating Expenses, Total

4,295.0

3,989.0

4,679.0

7,083.0

7,161.0

7,551.0

Operating Income

-253.0

80.0

1,951.0

6,523.0

13,692.0

12,652.0

Interest Expense, Total

-653.0

-725.0

-748.0

-371.0

-191.0

-143.0

Interest And Investment Income

24.0

44.0

30.0

56.0

297.0

694.0

Net Interest Expenses

-629.0

-681.0

-718.0

-315.0

106.0

551.0

Currency Exchange Gains (Loss)

2.0

48.0

-114.0

97.0

-89.0

-89.0

Other Non Operating Income (Expenses)

10.0

37.0

-8.0

38.0

46.0

242.0

EBT, Excl. Unusual Items

-870.0

-516.0

1,111.0

6,343.0

13,755.0

13,356.0

Restructuring Charges

-92.0

-87.0

—

—

-36.0

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

Asset Writedown

-13.0

-15.0

—

—

—

—

In Process R&D Expenses

—

-47.0

—

—

—

—

Legal Settlements

-30.0

—

43.0

—

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

-1,005.0

-665.0

1,154.0

6,343.0

13,719.0

13,356.0

Income Tax Expense

58.0

110.0

292.0

699.0

1,132.0

1,165.0

Earnings From Continuing Operations

-1,063.0

-775.0

862.0

5,644.0

12,587.0

12,191.0

Minority Interest

87.0

-87.0

-141.0

-125.0

-31.0

4.0

Net Income

-976.0

-862.0

721.0

5,519.0

12,556.0

12,195.0

Preferred Dividend and Other Adjustments

—

8.0

31.0

-5.0

-27.0

-40.0

Net Income to Common Incl Extra Items

-976.0

-870.0

690.0

5,524.0

12,583.0

12,235.0

Net Income to Common Excl. Extra Items

-976.0

-870.0

690.0

5,524.0

12,583.0

12,235.0

Total Shares Outstanding

2,589.0

2,715.0

2,880.0

3,099.0

3,164.0

3,174.0

Weighted Avg. Shares Outstanding

2,559.0

2,661.0

2,798.0

2,959.0

3,130.0

3,160.5

Weighted Avg. Shares Outstanding Dil

2,559.0

2,661.0

3,249.0

3,386.0

3,475.0

3,477.0

EPS

-0.4

-0.3

0.2

1.9

4.0

3.9

EPS Diluted

-0.4

-0.3

0.2

1.6

3.6

3.5

EBITDA

1,635.0

2,172.0

4,273.0

9,434.0

17,439.0

16,797.0